- Updated On:
- September 3, 2025
- 3 Bedrooms
- 2 Bathrooms
- 1,225.00 ft2
- Year Built:2025
Property Id: 71282
Price: Asking $ 295,000
Property Size: 1,225.00 ft2
Property Lot Size: 7,100.00 ft2
Rooms: 7
Bedrooms: 3
Bathrooms: 2
Year Built: 2025
Roofing: Shingle
Rent (mo): 2300
ROI (ann): 23.1%
Cashflow (mo): 258
Property Taxes (mo): 300
Insurance (mo): 125
Repairs (mo): 75
Management Fee (mo): 180
Leasing Fee (ann): 563
Vacancy Rate (ann): 48
$ 1,767.20
per month
- Principal and Interest
- Property Tax
- HOA fee
$ 1,398.45
Similar Listings
Charming Newly Built Two-Story Home in Apiso...
$ 397,260 Asking
The Darwin floorplan available at Prairie Pass in Apison The main level is open concept, f ...
32.5 Attached 1,749.00 ft2
Stunning New Construction Townhome Located i...
$ 325,000
This spacious 3 bed, 2.5 bath home offers an open-concept layout with generously sized bed ...
32.5 1,620.00 ft2
Elegant Modern Living Newly Constructed Home
$ 239,900
Discover modern living at its finest with this newly constructed home, ideally located jus ...
32.5 1,250.00 ft2
Two-Story Plan New Construction in Dayton
Asking $ 323,430
Built for the way you live; the Belhaven floorplan is available in the Byrd Farms communit ...
43 1,991.00 ft2












