click to enable zoom
loading...
We didn't find any results
open map
View Roadmap Satellite Hybrid Terrain My Location Fullscreen
Advanced Search

Rented 4-Plex + Adjacent Lot in Saint Louis MO

$ 300,000 Suggested Offer
Favorite
Your search results
SOLD

Overview

  • Updated On:
  • May 26, 2021
  • 8 Bedrooms
  • 4 Bathrooms
  • Year Built: 1985

Property Description

Info from the seller’s agent:

  • Offered for sale: a quadplex AND an adjoining buildable lot complete with in-tact slab, water, and sewer all ready to go.
  • This well-maintained multi-family home was built in 1985.
  • Each individual unit is 780 sq ft,  2 Bed* / 1 Bath
  • All Electric – Paid by tenants
  • Washer/dryer hookups in each unit.
  • Many updates including flooring, kitchens, bathrooms, and flooring
  • Reserved parking.
  • Public utilities
  • The owner pays a combined water and sewer bills as well as trash.
  • Current income, low expenses, long term tenants with immediately filled vacancies

 

Financial Analysis / Deal Attractiveness
Years: 5
 Cap Rate 9.2%
 Net Cash Flow $36,161
 Equity Increase $78,929
 Total Gain $115,090
 Average Cash Flow/Year $7,232
 Average Cash Flow/Month $603
 Average Gain/Year $23,018
 Average ROI 146.6%
 Annual ROI 29.3%
 Projected Property Value $334,580

 

IMPORTANT

  1. The asking is $300,000  for the building and the lot.
  2. Actual address: call/email/ask us.
    1. Any rental and lease info has not been verified yet – the seller will only be able to provide such info after offer acceptance (we are still trying to get some of the info sooner rather than later)
  3. About the area – see PM’s notes below. Generally speaking, this is a good city and location with good schools. The street is subpar to the greater area and nearby streets have mobile homes (doesn’t look like a mobile home park)
  4. The street has 20+ similar 4-plexes buildings.

What’s the Opportunity

  1. Rented 4-plex – generating from day 1.
  2. With the right management and attention, each property can be improved by adding some restrictions and guidelines making the tenants more complicit with proper and better care of the building, its appearances, and presentability.
  3. Some improvements to the exterior (landscaping) and interior can help increase the rent and improve cash flow.
  4. Been on the market for multiple years + group buying power may result in better pricing – TBD
  5. As for the lot – an opportunity to buy it, hold it and in the future sell or even consider building on it.
    The seller reports that this was a building the burned down.

 

 

SDI’s Local Agent’s Feedback

You have to go through the mobile home park to get to the buildings. Which is in disrepair with lots of junk and has been on the market for 2-3 years.
But, the buildings themselves are fine.
Just not great driving through a bad mobile home park in order to get to it.
The street does look cleaner (than google street view) – the buildings look fine. But, driving through a run-down mobile home park is not ideal!

 

SDI’s Property Manager’s Feedback

This is in general is a good area.
My assistant property manager, says she has family in the area and has an idea about the area.
She said the area is ok.
They will never be high-income properties, but they could be stable income with the right tenant mix and building care.
The more of these units we control the better you can control the neighborhood so more is better.

 

Info Provided by the Seller (unverified yet)

All four units have been upgraded and we are waiting for the agent to send us interior pictures.

They all are still renting out for $600 each because they have been long-term tenants.

The price for this will be $275,000 up to $300,000 depending if the vacant lot beside it is included in the sale.

Inspections: Inspections are mainly for the buyer’s knowledge only. Please advise your Client to make their best offers from a primarily “As-Is” perspective.

 

Property Specifications Unit Building 
 Bedrooms 2 8
 Bathrooms 1 4
 Square Feet 780 3120
 Year Built 1985 7940
 Garage Size 2 8
 Schools Rating (on a scale of 0-10) B

 

Purchase Assumptions My Offer Per Unit
Asking $275,000* $68,750
Suggsted offer (low) $260,000 $65,000
Suggsted offer (high) $265,000 $66,250
Suggsted offer  $265,000 $65,000
Land Value (%) 25%
Building Value (%) 75%
 Market Value (after improvements) $275,000
 Improvements (lower) $6,500 $1,625
 Improvements (upper) $8,500 $2,125
 Closing Costs $3,000
 Mortgage Costs $3,000
 Other Fees At Closing $0
 Total Cost $273,500

* plus 25,000 for the lot.

 

Financing Assumptions
 Down Payment (%) 25%
 Down Payment Amount $65,000
 Financed Amount $195,000
 Interest Rate 3.75%
 Mortgage Term (Years) 30
 Mortgage Points (%) 0% $0
 Monthly Mortgage Payment $903
 Cash Outlay (Total Out of Pocket) $78,500

Financial Assumptions Monthly Yearly
Rent (upper) $2,900 $34,800
Rent (lower) $2,400 $28,800
 Property Tax Rate (Approx.) 1.00%
 Property Taxes $217 $2,600
 Insurance $165 $1,980
 Repairs $130 $1,560
Variable-Cost PM 7.5%
Property Management Fee $199 $2,385
 Leasing Fee $82.8 $994
 HOA $312 $3,744
 Vacancy Rate 4.0%
 Total Fixed Expenses $1,203 $14,439
 Total Expenses (Fixed + Mortgage) $2,106 $25,276

 

Rental info

 

 

 

 

 

 

 

 

About the LOT

 

 

 

 

 

 

 

 

FAQ

  • Can I buy with a mortgage?
    • Yes, and we have preferred lenders for you to use if you wish.
  • Do you know the condition of each unit internally?
    • Not yet.
  • Do you have a local property manager we can use?
    • Yes, we sure do.
  • Can I buy cash?
    • Yes, of course.
  • Can I buy more than 1 property?
    • Yes
  • Is there a way for me to buy all and get financing for all of them under 1 mortgage?
    • Generally speaking yes, and we have a lender who may be able to do it.

 

Disclaimer

Information contained herein was obtained from sources deemed reliable, however, Simply Do It and/or the owner(s) of the property make no guarantees, warranties or representation as to the completeness or accuracy thereof. The presentation of the property is offered subject to errors, omissions, changes in price and/or terms, prior sale or lease or removal from the market for any reason without notice.

The analysis is provided “As Is”. All the information is believed to be accurate (except for the small effects of some simplifying assumptions), but is not guaranteed, and depends on the values entered for the property. This analysis is intended for the purpose of illustrative projections. The information provided is not intended to replace or substitute for any legal, accounting, investment, real estate, tax, or other professional advice, consultation, or service. Simply Do It and/or the owner(s) are not responsible nor liable for any damages arising from the use of the analysis info.

Area:
State/County:
Zip: 63027
Country: United States
Open In Google Maps
Property Id : 30966
Price: $ 300,000 Suggested Offer
Bedrooms: 8
Bathrooms: 4
Year Built: 1985
Garage: 0
Garage Size: 0
External Construction: Brick
Rent (mo): 2800
ROI (ann): 19.5
Cashflow (mo): 735
Property Taxes (mo): 217
Insurance (mo): 165
Repairs (mo): 130
Management Fee (mo): 210
Leasing Fee (ann): 1050
Vacancy Rate (ann): 0
walkscore0 / Car-Dependent more details here

Similar Listings

Package
SOLD

Mix Packet of Four Rented Duplexes, 5-Units ...

Asking
Important note: the seller will ONLY accept offer/s that includes all FIVE properties Abou [more]
Important note: the seller will ONLY accept offer/s that includes all FIVE properties About this packet has: Four d [more]
11
Package
SOLD

Multiple 4-Plexes in Saint Louis MO

$ 265,000 Suggested Offer
Financial Analysis / Deal Attractiveness Years: 5  Cap Rate 11.3%  Net Cash Flow $44,186   [more]
Financial Analysis / Deal Attractiveness Years: 5  Cap Rate 11.3%  Net Cash Flow $44,186  Equity Increase $78,929   [more]

Simply Do It

CEO

Contact Me

    Compare Listings

    Simply Do It