12-Month Builder Leaseback = Stress-Free $800/mo. Cash Flow! [Code: 4023]

Asking $579,990
  • Greenwood Model Home – Leaseback from Ryan Homes, one of the nation’s biggest homebuilders.
  • The perfect blend of luxury and smart investment with this stunning Greenwood Model Home in one of Murfreesboro’s most desirable communities.
  • Property Highlights: Primary Suite on the Main Level, Dedicated 1st floor Study.
  • Three Additional Bedrooms Upstairs, Two Full Bathrooms on the Second Floor, Versatile Loft Space.
  • Professionally Designed Interiors, & Lease-Back Opportunity.
  • Located in a thriving community with excellent schools, shopping, and easy access to I-24 ,this opportunity wont last long.
  • Stainless steel appliances, quartz countertops.
  • Engineered wood plank flooring in living area, luxury window treatments, exterior light package, sod & irrigation systems, fireplace, secuirty system, & decorative stone trim.

 

    • Updated On:
    • November 23, 2025
    • 4 Bedrooms
    • 3.5 Bathrooms
    • Attached Garages
    • 2,860.00 ft2
    • Year Built:2025
    Property Id: 72022
    Price: Asking $579,990
    Property Size: 2,860.00 ft2
    Property Lot Size: 10,890.00 ft2
    Rooms: 10
    Bedrooms: 4
    Bathrooms: 3.5
    Year Built: 2025
    Garage: Attached
    Garage Size: 2
    External Construction: Concrete
    Roofing: Composition
    Rent (mo): 4260
    ROI (ann): 25.6%
    Cashflow (mo): 870
    Property Taxes (mo): 208
    Insurance (mo): 150
    Repairs (mo): 50
    Management Fee (mo): 341
    Leasing Fee (ann): 1065
    HOA (mo): 136
    Vacancy Rate (ann): 48
    Other Features
    back yard

    $3,474.44
    per month
    • Principal and Interest
    • Property Tax
    • HOA fee
    • Private Mortgage Insurance
    $ 2,749.45

    yelp logo

    Similar Listings

    5
    SDI SPECIAL OPPORTUNITY Code: [612]

    SDI SPECIAL OPPORTUNITY Code: [612]

    Asking $299,000
    Welcome home to this stunning property featuring a charming covered front porch, 3 spaciou ...
    32.5 Attached 1,539.00 ft2
    6
    Perfect for Investors Updated Duplex  Property in Chattanooga

    Perfect for Investors Updated Duplex Proper...

    Asking $280,000
    Centrally located and turnkey, this duplex off South Terrace Rd. offers a solid, hassle-fr ...
    43 2,048.00 ft2
    4
    Stop Scrolling! This Property Deserves Your Attention. [282]

    Stop Scrolling! This Property Deserves Your ...

    Asking $350,000
    Welcome home to this freshly updated and well-maintained 3-bedroom, 2.5-bath Murfreesboro ...
    32.5 Attached 1,693.00 ft2
    5
    Cash-Flow Machines in TN—Tenants Included!Code: 3874]

    Cash-Flow Machines in TN—Tenants Included!Co...

    Asking $645,000
    This fully updated quadplex includes four large 3-bedroom, 2-bathroom units, each offering ...
    128 5,021.00 ft2

    Property Reviews

    No reviews found.
    You need to login in order to post a review
    Information contained herein was obtained from sources deemed reliable, however, Simply Do It and/or the owner(s) of the property make no guarantees, warranties or representation as to the completeness or accuracy thereof. The presentation of the property is offered subject to errors, omissions, changes in price and/or terms, prior sale or lease or removal from the market for any reason without notice. The analysis is provided "As Is". All the information is believed to be accurate (except for the small effects of some simplifying assumptions), but is not guaranteed, and depends on the values entered for the property. This analysis is intended for the purpose of illustrative projections. The information provided is not intended to replace or substitute for any legal, accounting, investment, real estate, tax, or other professional advice, consultation, or service. Simply Do It and/or the owner(s) are not responsible nor liable for any damages arising from the use of the analysis info.

    Compare Listings

    TitlePriceStatusTypeAreaPurposeBedroomsBathrooms

    Compare Listings

    Simply Do It